![]() Ingersoll Rand India Home > Investor Relations > Financial Results ![]() |
(Rupees in Crores) |
||||||
Sl. No. |
Description |
9 months ended 31.12.2005 (Unaudited) |
3 months ended 31.03.2006 (Unaudited) |
Corresponding 3 months ended 31.03.2005 (Unaudited) |
Accounting Year ended on 31.03.2006 (Audited) |
Previous Accounting Year ended on 31.03.2005 (Audited) |
| 1. | Net Sales | 344.45 |
132.27 |
119.53 |
476.72 |
442.18 |
| 2. | Other Income from operations/Other Income | 26.66 |
5.89 |
8.93 |
32.55 |
28.08 |
| 3. | Total Expenditure | 330.18 |
120.75 |
120.46 |
450.93 |
429.47 |
| (a) (Increase)/Decrease in stock in trade | 0.18 |
4.26 |
1.11 |
4.44 |
(2.23) | |
| (b) Consumption of raw materials / components | 257.79 |
89.65 |
91.08 |
347.44 |
319.39 | |
| (c) Staff cost | 37.60 |
14.26 |
13.57 |
51.86 |
54.17 | |
| (d) Other expenditure | 34.61 |
12.58 |
14.70 |
47.19 |
58.14 | |
| [Any item exceeding 10% of the total expenditure to be shown separately] | ||||||
| 4. | Interest | 1.14 |
0.32 |
0.77 |
1.46 |
1.86 |
| 5. | Depreciation | 4.75 |
1.50 |
1.60 |
6.25 |
6.66 |
| 6. | Profit(+)/Loss(-) before tax [1+2-3-4-5] | 35.04 |
15.59 |
5.63 |
50.63 |
32.27 |
| 7. | Exceptional Items | |||||
| (a) Voluntary Retirement Compensation | 0.71 |
- |
0.13 |
0.71 |
3.03 | |
| (b) Profit on sale of drilling solutions business | - |
- |
0.31 |
- |
104.82 | |
| (c) Excess provision for prior years written back | - |
- |
- |
- |
3.19 | |
| (d) Profit on sale of investments | - |
- |
8.34 |
- | 8.34 | |
| 8. | (a) Provision for current taxation | 11.34 |
4.36 |
1.66 |
15.70 |
32.10 |
| (b) Provision for deferred taxation | 0.16 |
1.44 |
0.10 |
1.60 |
1.67 | |
| (c) Provision for fringe benefit tax | 1.46 |
0.20 |
- |
1.66 |
- | |
| 9. | Net Profit(+)/Loss(-) [6-7a+7b+7c+7d-8a-8b-8c] |
21.37 |
9.59 |
12.39 |
30.96 |
111.82 |
| 10. | Paid-up equity share capital [Face Value of Rs. 10 per share] |
31.57 |
31.57 | 31.57 | 31.57 | 31.57 |
| 11. | Reserves excluding revaluation reserves | 387.80 |
387.80 | |||
| [as per balance sheet] of previous accounting year | ||||||
| 12. | Basic and diluted Earnings Per Share (EPS) for the period, for the year to date and for the previous year (in Rupees) | 6.77 |
3.04 |
3.92 |
9.81 |
35.42 |
| 13. | Aggregate of non-promoter shareholding | |||||
| - Number of shares | 8,208,000 |
8,208,000 |
8,208,000 |
8,208,000 |
8,208,000 | |
| - Percentage of shareholding | 26% | 26% | 26% | 26% | 26% | |
(Rupees in Crores) |
||||||
| Sl. No. | Particulars | 9 months ended 31.12.2005 (Unaudited) | 3 months ended 31.03.2006 (Unaudited) |
Corresponding 3 months ended 31.03.2005 (Unaudited) |
Accounting Year ended on 31.03.2006 (Audited) |
Previous Accounting Year ended on 31.03.2005 (Audited) |
| 1. | Segment Revenue | |||||
| a) Air Solutions | ||||||
| Continuing Operations | 189.32 |
72.26 |
60.72 |
261.58 |
234.57 | |
| b) Construction Technologies & Compact Vehicle TechnologiesContinuing Operations | 121.30 |
48.76 |
45.39 |
170.06 |
140.27 | |
| Discontinued Operations (drilling solutions business) | 30.77 |
9.95 |
13.44 |
40.72 |
64.35 | |
| c) Climate Control |
||||||
| Continuing Operations | 3.06 |
1.30 |
(0.02) |
4.36 |
2.99 | |
| 344.45 |
132.27 |
119.53 |
476.72 |
442.18 | ||
| Less: Inter segment revenue | - | - | - | - | - | |
| Net Sales / Income from Operations | 344.45 |
132.27 |
119.53 |
476.72 |
442.18 | |
| 2. | Segment Result | |||||
| [Profit (+)/Loss (-) before tax and interest from segment] | ||||||
| a) Air Solutions | ||||||
| Continuing Operations | 24.40 |
7.81 |
3.94 |
32.21 |
29.91 | |
| b) Construction Technologies & Compact Vehicle Technologies | ||||||
| Continuing Operations | 8.79 |
7.56 | 5.44 |
16.35 |
9.37 | |
| Discontinued Operations (drilling solutions business) |
(5.84) |
(1.02) |
(2.88) |
(6.86) |
(11.39) | |
| c) Climate Control
Continuing Operations |
||||||
| (0.40) |
(0.23) |
(0.60) |
(0.63) |
(0.24) | ||
| 26.95 |
14.12 |
5.90 |
41.07 |
27.65 | ||
| Less: Interest | 1.14 |
0.32 |
0.77 |
1.46 |
1.86 | |
| 25.81 |
13.80 |
5.13 |
39.61 |
25.79 | ||
| Add: Unallocable Other Income | 9.23 |
1.79 |
0.50 |
11.02 |
6.48 | |
| Profit before tax | 35.04 |
15.59 |
5.63 |
50.63 |
32.27 | |
| 3. | Capital Employed | |||||
| [ Segment Assets - Segment Liabilities ] | ||||||
| a) Air Solutions | 125.59 |
134.60 |
145.89 |
134.60 |
145.89 | |
| b) Construction Technologies & Compact Vehicle Technologies | 64.08 |
46.36 |
80.60 |
46.36 |
80.60 | |
| c) Climate Control | 1.90 |
4.01 |
2.53 |
4.01 |
2.53 | |
| d) Other unallocable Corporate Assets |
229.02 |
234.40 |
180.99 |
234.40 |
180.99 | |
| 420.59 |
419.37 |
410.01 |
419.37 |
410.01 | ||
Notes:-
|
|||||||||||||
| For and on behalf of the Board of Directors | |||||||||||||
| Place : Bangalore Date: April 28, 2006 |
(D. L. Mirchandani) Chairman and Managing Director |
||||||||||||